Sample investment property
1005 Devonshire Dr S
Forney (DFW), TX
Illustrative purchase price
$639,000
1 / 12 · Listing photos
4 bedrooms3 bathrooms3,209 sqft
A home with everyday appeal.
These listing photographs show 1005 Devonshire Dr S in Forney (DFW). Property figures and availability remain illustrative and require confirmation. Comfortable living spaces and a practical layout provide a starting point for understanding how property features and rental assumptions work together.
- Property type
- Single Family
- Status
- Available · Sample
- Year built
- 2026
- Condition
- Single Family
Illustrative rental snapshot
Monthly rent$3,443
Vacancy allowance (5%)$172
Operating allowance (30% of rent)$1,033
Monthly net before debt$2,238
Illustrative cap rate4.20%
Operating allowance groups taxes, insurance, maintenance, management, and reserves. Not a quote. Financing, closing costs, and actual expenses will change results.
Test your own assumptions →