Sample investment property
502 E First St
Trinidad, CO
Illustrative purchase price
$169,000
1 / 19 · Listing photos
3 bedrooms2 bathrooms1,300 sqft
A home with everyday appeal.
These listing photographs show 502 E First St in Trinidad. Property figures and availability remain illustrative and require confirmation. Comfortable living spaces and a practical layout provide a starting point for understanding how property features and rental assumptions work together.
- Property type
- Single Family
- Status
- Available · Sample
- Year built
- 1965
- Condition
- Single Family
Illustrative rental snapshot
Monthly rent$1,300
Vacancy allowance (5%)$65
Operating allowance (30% of rent)$390
Monthly net before debt$845
Illustrative cap rate6.00%
Operating allowance groups taxes, insurance, maintenance, management, and reserves. Not a quote. Financing, closing costs, and actual expenses will change results.
Test your own assumptions →